{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["품목별 원가계산서","Option"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"품목별 원가계산서","index":0,"n_rows":21,"n_cols":48,"rows_kept":21,"cut":false,"hidden":false,"merged":[[20,37,20,40],[20,41,20,42],[20,43,20,46],[20,47,20,48],[6,1,7,2],[6,3,6,18],[6,19,7,21],[6,22,7,24],[6,25,6,30],[6,31,6,36],[6,37,6,42],[6,43,6,48],[20,22,20,24],[20,25,20,28],[20,29,20,30],[20,31,20,34],[20,35,20,36],[20,1,20,2],[20,3,20,9],[20,10,20,13],[20,14,20,18],[20,19,20,21],[18,43,18,46],[18,47,18,48],[19,1,19,2],[19,3,19,9],[19,10,19,13],[19,14,19,18],[19,19,19,21],[19,22,19,24],[19,25,19,28],[19,29,19,30],[19,31,19,34],[19,35,19,36],[19,37,19,40],[19,41,19,42],[19,43,19,46],[19,47,19,48],[17,37,17,40],[17,41,17,42],[17,43,17,46],[17,47,17,48],[18,35,18,36],[18,37,18,40],[18,41,18,42],[18,1,18,2],[18,3,18,9],[18,10,18,13],[18,14,18,18],[18,19,18,21],[18,22,18,24],[18,25,18,28],[18,29,18,30],[18,31,18,34],[17,22,17,24],[17,25,17,28],[17,29,17,30],[17,31,17,34],[17,35,17,36],[17,1,17,2],[17,3,17,9],[17,10,17,13],[17,14,17,18],[17,19,17,21],[16,35,16,36],[16,37,16,40],[16,41,16,42],[16,43,16,46],[16,47,16,48],[15,35,15,36],[15,37,15,40],[15,41,15,42],[15,1,15,2],[15,3,15,9],[15,10,15,13],[15,14,15,18],[15,19,15,21],[16,1,16,2],[16,3,16,9],[16,10,16,13],[16,14,16,18],[16,19,16,21],[16,22,16,24],[16,25,16,28],[16,29,16,30],[16,31,16,34],[15,22,15,24],[15,25,15,28],[15,29,15,30],[15,31,15,34],[13,43,13,46],[13,47,13,48],[14,22,14,24],[14,25,14,28],[14,29,14,30],[14,31,14,34],[14,35,14,36],[13,22,13,24],[13,25,13,28],[13,29,13,30],[13,31,13,34],[14,37,14,40],[14,41,14,42],[14,43,14,46],[14,47,14,48],[15,43,15,46],[15,47,15,48],[11,31,11,34],[11,35,11,36],[12,25,12,28],[12,29,12,30],[12,31,12,34],[11,37,11,40],[11,41,11,42],[14,1,14,2],[14,3,14,9],[14,10,14,13],[14,14,14,18],[14,19,14,21],[13,1,13,2],[13,3,13,9],[13,10,13,13],[13,14,13,18],[13,19,13,21],[11,43,11,46],[11,47,11,48],[12,43,12,46],[12,47,12,48],[13,35,13,36],[13,37,13,40],[13,41,13,42],[11,1,11,2],[11,3,11,9],[11,10,11,13],[12,1,12,2],[12,3,12,9],[12,10,12,13],[12,14,12,18],[12,19,12,21],[12,22,12,24],[11,14,11,18],[11,19,11,21],[12,35,12,36],[12,37,12,40],[12,41,12,42],[11,22,11,24],[11,25,11,28],[11,29,11,30],[9,25,9,28],[9,29,9,30],[9,31,9,34],[8,14,8,18],[8,19,8,21],[9,43,9,46],[9,47,9,48],[10,1,10,2],[10,3,10,9],[10,10,10,13],[10,14,10,18],[10,19,10,21],[10,22,10,24],[10,25,10,28],[10,29,10,30],[10,31,10,34],[10,35,10,36],[10,37,10,40],[10,41,10,42],[10,43,10,46],[10,47,10,48],[9,35,9,36],[9,37,9,40],[9,41,9,42],[8,1,8,2],[8,3,8,9],[8,10,8,13],[9,1,9,2],[9,3,9,9],[9,10,9,13],[9,14,9,18],[9,19,9,21],[9,22,9,24],[7,29,7,30],[7,31,7,34],[8,37,8,40],[8,41,8,42],[8,43,8,46],[8,47,8,48],[8,22,8,24],[8,25,8,28],[8,29,8,30],[8,31,8,34],[8,35,8,36],[7,3,7,9],[7,10,7,13],[7,14,7,18],[5,1,5,5],[5,6,5,13],[5,41,5,48],[5,36,5,40],[5,14,5,35],[2,1,3,36],[4,1,4,48],[2,37,2,39],[2,40,2,42],[2,43,2,45],[2,46,2,48],[3,37,3,39],[3,40,3,42],[3,43,3,45],[3,46,3,48],[7,35,7,36],[7,37,7,40],[7,41,7,42],[7,43,7,46],[7,47,7,48],[7,25,7,28]]}
[]
[]
[null,"품목별 원가계산서"]
[]
[]
[null,"작성일자",null,null,null,null,"20  년  월  일",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"성명"]
[null,"No.",null,"품목정보",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"단위",null,null,"수량",null,null,"재료비",null,null,null,null,null,"노무비",null,null,null,null,null,"제조경비",null,null,null,null,null,"합계"]
[null,null,null,"품명",null,null,null,null,null,null,"품번",null,null,null,"규격",null,null,null,null,null,null,null,null,null,null,"금액",null,null,null,"비율",null,"금액",null,null,null,"비율",null,"금액",null,null,null,"비율",null,"금액",null,null,null,"비율"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(Z9/SUM(Z$9:AC$21),\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(AF9/SUM(AF$9:AI$21),\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(AL9/SUM(AL$9:AO$21),\"\")","v":""},null,{"$f":"SUM(Z9,AF9,AL9)","v":0},null,null,null,{"$f":"IFERROR(AR9/SUM(AR$9:AU$21),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(Z10/SUM(Z$9:AC$21),\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(AF10/SUM(AF$9:AI$21),\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(AL10/SUM(AL$9:AO$21),\"\")","v":""},null,{"$f":"SUM(Z10,AF10,AL10)","v":0},null,null,null,{"$f":"IFERROR(AR10/SUM(AR$9:AU$21),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,"",null,0,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,"",null,0,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,"",null,0,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,"",null,0,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,"",null,0,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,"",null,0,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,"",null,0,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,"",null,0,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,"",null,0,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,"",null,0,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",null,null,null,null,null,"",null,null,null,null,null,"",null,0,null,null,null,""]

{"sheet":"Option","index":1,"n_rows":7,"n_cols":8,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
["지출결의서",null,"행/열",0,"흑백인쇄",0,null,"결재란"]
["월 지출내역서",null,"색상",1,null,null,null,"없음"]
["월 지출품의서",null,null,null,null,null,null,"1개"]
[null,null,null,null,null,null,null,"2개"]
[null,null,null,null,null,null,null,"3개"]
[null,null,null,null,null,null,null,"4개"]
[null,null,null,null,null,null,null,"5개"]